Consolidated cash flows statement | Note | 1 January - 31 December 2015 | 1 January - 31 December 2014 (restated) |
---|---|---|---|
Cash flows from operating activities | |||
Inflows | 20,868,278 | 19,770,097 | |
- inflows from insurance premiums | 18,103,916 | 16,813,033 | |
- inflows from investment contracts | 141,088 | 374,467 | |
- inflows from reinsurance commissions and share in reinsurers profits | 23,504 | 5,801 | |
- inflows from reinsurers share in claims | 75,981 | 57,799 | |
- inflows from claims representative services | 196,358 | 185,909 | |
- inflows from sale of units by investment fund | 945,897 | 1,309,017 | |
- other inflows from operating activities | 50 | 1,381,534 | 1,024,071 |
Outflows | (19,596,595) | (17,994,884) | |
- reinsurance premiums | (336,090) | (281,562) | |
- commissions paid and profit sharing due to reinsurance inwards | (34,801) | (6,665) | |
- claims and benefits paid | (10,526,619) | (8,913,766) | |
benefits paid from investment contracts | (698,661) | (1,389,107) | |
- acquisition outflows | (2,049,302) | (1,792,914) | |
- administrative outflows | (2,228,149) | (2,043,079) | |
- interest payments | (210) | (367) | |
- income tax payments | (662,131) | (643,411) | |
- outflows from claims representative services | (495,393) | (463,856) | |
- outflows from purchase of units by investment fund | (560,757) | (574,396) | |
- other operating outflows | 50 | (2,004,482) | (1,885,761) |
Net cash flows from operating activities | 1,271,683 | 1,775,213 | |
Cash flows from investment activities | |||
Inflows | 645,441,193 | 656,131,136 | |
- disposal of investment property | 57,142 | 46,372 | |
- inflows from investment property | 245,718 | 161,875 | |
- disposal of intangible assets and property, plant and equipment | 6,025 | 11,456 | |
- disposal of shares | 4,877,722 | 5,684,627 | |
- redemption of debt instruments | 45,542,373 | 59,499,048 | |
- inflows from buy sell-back transactions | 312,776,047 | 322,415,856 | |
- withdrawal of term deposits at credit institutions | 192,354,486 | 230,591,875 | |
- inflows from other investments | 85,974,398 | 33,292,748 | |
- interest received | 1,413,031 | 4,273,948 | |
- dividends received | 53,325 | 85,347 | |
- cash inflows due to sale of units and changes in consolidation scope | 2,103,681 | 45,341 | |
- other inflows from investments | 37,245 | 22,643 | |
Outflows | (640,588,049) | (657,879,173) | |
- acquisition of investment property | (311,749) | (674,638) | |
- outflows for maintenance of investment property | (168,095) | (152,702) | |
- acquisition of intangible assets and property, plant and equipment | (320,910) | (257,336) | |
- acquisition of shares | (4,771,041) | (6,309,465) | |
- acquisition of shares in subsidiaries | 2.4.6 | (1,347,728) | (1,573,516) |
- decrease in cash balance due to sale of units and changes in consolidation scope | 2.4.1 2.4.3 |
(226,584) | (16,108) |
- acquisition of debt instruments | (43,041,422) | (60,179,445) | |
- opening buy sell-back transactions | (312,954,479) | (322,391,282) | |
- acquisition of term deposits at credit institutions | (191,287,851) | (229,791,689) | |
- acquisition of other investments | (86,152,061) | (36,528,980) | |
- other investments outflows | (6,129) | (4,012) | |
Net cash flow from investment activities | 4,853,144 | (1,748,037) | |
Cash flows from financing activities | |||
Inflows | 373,819,684 | 368,232,652 | |
- inflows from loans | 40,954 | 10,823 | |
- inflows due to issuance of debt instruments | 1,456,955 | 2,015,447 | |
- opening sell buy-back transactions | 372,321,775 | 366,206,382 | |
Outflows | (377,853,538) | (368,542,449) | |
- dividends paid to owners of the parent entity | 42.1.1.1 | (4,058,594) | (1,468,133) |
- repayment of loans | (126,389) | (39,815) | |
- inflows from sell buy-back transactions | (373,634,541) | (367,019,479) | |
- interest from loans | (4,602) | (14,718) | |
- interests from issued debt instruments | (28,771) | - | |
- other financial outflows | (641) | (304) | |
Net cash flow from financing activities | (4,033,854) | (309,797) | |
Total net cash flows | 2,090,973 | (282,621) | |
Cash and cash equivalents at the beginning of the financial year | 324,007 | 569,157 | |
Change in cash due to exchange differences | 24,883 | 37,471 | |
Cash and cash equivalents at the end of the financial year, including: | 40 | 2,439,863 | 324,007 |
- not available for use | 22,428 | 31,081 |